Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Verizon Center |
| Level 1: | 6000 - $100 - 5,654 - 94.23% |
| Level 2: | 5000 - $60 - 4,687 - 93.73% |
| Level 3: | 2000 - $35 - 1,914 - 95.71% |
| Level 4: | 4000 - $25 - 3,780 - 94.50% |
| Luxury : | 1000 - $200 - 955 - 95.48% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1,903 - 95.17% |
| Farm Level 2: | 1000 - $15 - 933 - 93.35% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 24 |
| Average Attendance - % | 16,990 - 94.39% |
| Average Income per Game | $1,750,609 |
| Year to Date Revenue | $29,760,348 |
| Farm |
| Home Games Left | 24 |
| Average Attendance - % | 2,837 - 94.56% |
| Average Income per Game | $117,707 |
| Year to Date Revenue | $2,001,026 |
Expense |
| Pro Players Total Salaries | $71,992,875 |
| Farm Players Total Salaries | $3,321,250 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $3,500,000 |
| Pro Year To Date Expenses | $26,971,400 |
| Farm Year To Date Expenses | $1,532,621 |
| Pro Salary Cap To Date | $26,072,951 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $42,014,609 |
| Farm Estimated Season Revenue | $2,824,978 |
| Pro Remaining Season Days | 123 |
| Pro Expenses Per Days | $387,984 |
| Pro Estimated Expenses | $47,722,032 |
| Farm Remaining Season Days | 123 |
| Farm Expenses Per Days | $30,319 |
| Farm Estimated Expenses | $3,729,237 |
| Estimated Season Expenses | $51,451,269 |
| Season Salary Cap | $75,492,875 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $20,007,125 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $4,892,875 |
| Current Bank Account | $41,257,353 |
| Projected Bank Account | $34,645,671 |
|
Pro Players Salaries |
| Dylan Guenther (1 Way Contract) |
$7,142,875 (8) |
| Matt Boldy (1 Way Contract) |
$7,000,000 (5) |
| Damon Severson (1 Way Contract) |
$6,250,000 (5) |
| Logan Stankoven (1 Way Contract) |
$6,000,000 (8) |
| Andre Burakovsky (1 Way Contract) |
$5,500,000 (2) |
| Ryan Strome (1 Way Contract) |
$5,000,000 (2) |
| TJ Brodie (1 Way Contract) |
$3,750,000 (1) |
| Jack Quinn (1 Way Contract) |
$3,375,000 (2) |
| Kaedan Korczak (1 Way Contract) |
$3,250,000 (5) |
| Jalen Chatfield (1 Way Contract) |
$3,000,000 (2) |
| Pierre Engvall (1 Way Contract) |
$3,000,000 (5) |
| Nils Hoglander (1 Way Contract) |
$3,000,000 (3) |
| Semyon Varlamov (1 Way Contract) |
$2,750,000 (2) |
| Niko Mikkola (1 Way Contract) |
$2,500,000 (1) |
| Joe Veleno (1 Way Contract) |
$2,275,000 (1) |
| Ville Husso (1 Way Contract) |
$2,200,000 (2) |
| Jaycob Megna |
$1,000,000 (3) |
| Sam Gagner |
$1,000,000 (3) |
| Tyler Pitlick |
$1,000,000 (3) |
| Valtteri Puustinen |
$1,000,000 (3) |
| Kyle Masters |
$1,000,000 (1) |
| Adam Ginning |
$1,000,000 (3) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2025 : $71,992,875 |
| Year 2026 : $62,467,875 |
| Year 2027 : $40,642,875 |
| Year 2028 : $32,642,875 |
| Salary Average Commitment |
| Year 2025 : $71,992,876 |
| Year 2026 : $62,467,876 |
| Year 2027 : $40,642,876 |
| Year 2028 : $32,642,876 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $71,992,875 |
| Year 2026 : $62,467,875 |
| Year 2027 : $40,642,875 |
| Year 2028 : $32,642,875 |
|
Farm Players Salaries |
| Jayden Struble |
$141,250 (2) |
| Juuso Parssinen |
$125,000 (2) |
| Alex Kannok-Leipert |
$100,000 (3) |
| Jeremy Brodeur |
$100,000 (3) |
| Henrik Rybinski |
$100,000 (3) |
| Joakim Kemell |
$100,000 (1) |
| Mike Vecchione |
$100,000 (3) |
| Samuel Helenius |
$100,000 (1) |
| William Lockwood |
$100,000 (3) |
| Charles-Alexis Legault |
$100,000 (1) |
| Emil Lilleberg |
$100,000 (3) |
| Ethan Del Mastro |
$100,000 (1) |
| Francesco Pinelli |
$100,000 (1) |
| Harrison Brunicke |
$100,000 (1) |
| Jack Matier |
$100,000 (1) |
| James Malatesta |
$100,000 (1) |
| Jani Nyman |
$100,000 (1) |
| Joni Jurmo |
$100,000 (3) |
| Brandon Halverson |
$100,000 (3) |
| Leevi Merilainen |
$100,000 (3) |
| Keith Petruzzelli |
$100,000 (3) |
| Hunter Shepard |
$100,000 (3) |
| Sasha Pastujov |
$100,000 (1) |
| Santeri Hatakka |
$100,000 (3) |
| Matthew Sop |
$100,000 (1) |
| Luke Tuch |
$100,000 (3) |
| Stian Solberg |
$97,500 (2) |
| Matvei Michkov |
$95,000 (2) |
| Conor Geekie |
$92,500 (1) |
| Denton Mateychuk |
$92,500 (2) |
| Maxim Tsyplakov |
$92,500 (3) |
| Hendrix Lapierre |
$92,500 (1) |
| Matt D. Murray |
$92,500 (3) |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2025 : $3,321,250 |
| Year 2026 : $2,036,250 |
| Year 2027 : $1,485,000 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $3,321,250 |
| Year 2026 : $2,036,250 |
| Year 2027 : $1,485,000 |
| Year 2028 : $0 |
|