Arena Capacity - Ticket Price Attendance - % |
| Arena Name | TD Garden |
| Level 1: | 6000 - $100 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $25 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $109,579,568 |
| Farm Players Total Salaries | $3,505,000 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $0 |
| Current Bank Account | $48,131,827 |
| Projected Bank Account | $48,131,827 |
|
Pro Players Salaries |
| Wyatt Johnston (1 Way Contract) |
$8,400,000 (4) |
| Brady Tkachuk (1 Way Contract) |
$8,205,714 (2) |
| Matty Beniers (1 Way Contract) |
$7,142,857 (4) |
| Lane Hutson |
$6,604,000 (1) |
| Dmitry Orlov (1 Way Contract) |
$6,500,000 (1) |
| Owen Tippett (1 Way Contract) |
$6,200,000 (4) |
| Conor Garland (1 Way Contract) |
$6,000,000 (6) |
| Leo Carlsson |
$5,871,000 (2) |
| Andrew Copp (1 Way Contract) |
$5,625,000 (1) |
| Anthony Stolarz (1 Way Contract) |
$5,342,000 (5) |
| Erik Cernak (1 Way Contract) |
$5,200,000 (4) |
| Pavel Dorofeyev (1 Way Contract) |
$4,125,000 (1) |
| Alex Laferriere (1 Way Contract) |
$4,100,000 (2) |
| Trevor van Riemsdyk (1 Way Contract) |
$4,000,000 (4) |
| Teddy Blueger (1 Way Contract) |
$4,000,000 (5) |
| Nate Schmidt (1 Way Contract) |
$3,500,000 (2) |
| Joel Hofer (1 Way Contract) |
$3,400,000 (1) |
| Andrew Peeke (1 Way Contract) |
$3,364,000 (5) |
| Logan Stanley |
$3,000,000 (5) |
| Cole Smith |
$2,500,000 (4) |
| Nick Foligno (1 Way Contract) |
$2,000,000 (2) |
| Atley Calvert |
$1,499,999 (2) |
| Ian Moore |
$1,499,999 (3) |
| Stephen Halliday |
$1,499,999 (3) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2026 : $109,579,568 |
| Year 2027 : $83,325,568 |
| Year 2028 : $58,148,855 |
| Year 2029 : $55,148,857 |
| Salary Average Commitment |
| Year 2026 : $109,579,568 |
| Year 2027 : $83,325,568 |
| Year 2028 : $58,148,855 |
| Year 2029 : $55,148,857 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $109,579,568 |
| Year 2027 : $83,325,568 |
| Year 2028 : $58,148,855 |
| Year 2029 : $55,148,857 |
|
Farm Players Salaries |
| Jakub Malek |
$150,000 (3) |
| Sloan Stanick |
$150,000 (3) |
| Alexander Suzdalev |
$150,000 (2) |
| Brett Chorske |
$150,000 (3) |
| Ben Steeves |
$150,000 (3) |
| Viliam Kmec |
$150,000 (3) |
| Zakhar Bardakov |
$150,000 (3) |
| Brandon Hickey |
$100,000 (2) |
| Brendan Warren |
$100,000 (2) |
| Cameron Hebig |
$100,000 (2) |
| Cole Koepke |
$100,000 (2) |
| James Hamblin |
$100,000 (2) |
| Justin Bailey |
$100,000 (2) |
| Kale Clague |
$100,000 (2) |
| Marc Gatcomb |
$100,000 (2) |
| Nick DeSimone |
$100,000 (2) |
| Nikolas Brouillard |
$100,000 (2) |
| Patrick Giles |
$100,000 (2) |
| Spencer Smallman |
$100,000 (2) |
| Vinnie Hinostroza |
$100,000 (2) |
| Vyacheslav Peksa |
$100,000 (2) |
| Jagger Joshua |
$100,000 (2) |
| Kyle McDonald |
$100,000 (2) |
| Sean Farrell |
$100,000 (2) |
| Artur Akhtyamov |
$100,000 (2) |
| Ben McCartney |
$100,000 (2) |
| Braden Hache |
$92,500 (3) |
| Joe Fleming |
$92,500 (3) |
| Kaleb Lawrence |
$92,500 (3) |
| David Jiricek |
$92,500 (1) |
| Lian Bichsel |
$92,500 (1) |
| Marek Alscher |
$92,500 (1) |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2026 : $3,505,000 |
| Year 2027 : $3,227,500 |
| Year 2028 : $1,177,500 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $3,505,000 |
| Year 2027 : $3,227,500 |
| Year 2028 : $1,177,500 |
| Year 2029 : $0 |
|